








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Cedar City at 3120 W 1625 N #2, Cedar City, UT, 84721 earns $54/mo cash flow from $1,770/mo rent with a $1,345/mo payment. Total monthly income totals $1,770/mo, and annual cash flow totals $652/yr on $91,096 capital. ROI tracks 20.63% on current figures, and rental yield reads 7.73% at a $274,800 purchase. Equity gained on principal adds $1,773/yr, and 5% annual appreciation supports $75,922 over five years. Five-year ROI reaches 106.78% and total cumulative return in cash sums $97,268. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,770/mo property income instead of your personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
$105 monthly HOA
Neighborhood data shown for ZIP Code: 84721, Cedar City, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,512 (100%) |
| Owner Occupied HU | 6,751 (64.2%) |
| Renter Occupied HU | 3,146 (29.9%) |
| Vacant Housing Units | 615 ( 5.9%) |
| Median Home Value | $421,347 |
| Average Home Value | $469,115 |
Residential
10,226
Single Family
10,124
Multi-Family
102
Businesses
991
Date | Event | Price |
|---|---|---|
| 2025-08-02 | Listed for sale | $274,800 |
| 2025-07-31 | Listing removed | $274,800 |
| 2025-02-14 | Listed for sale | $274,800 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • Mark Wilcock/Wade Wilcock
Mls Name: Wilcock Real Estate
Mls ID: #N/A