Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 3120 Sandcastle Trl, Arlington, TX, 76012 earns $1,025/mo cash flow from $4,157/mo rent with a $2,105/mo payment. Total monthly income totals $4,157/mo, and annual cash flow totals $12,305/yr on $142,545 capital. ROI tracks 28.54% on current figures, and rental yield reads 11.6% at a $430,000 purchase. Equity gained on principal adds $2,775/yr, and 5% annual appreciation supports $118,801 over five years. Five-year ROI reaches 150.57% and total cumulative return in cash sums $214,635. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,157/mo property income instead of your personal income.
Single Family
Built in 1990
8,712 sqft lot
$N/A/sqft
$881 annually HOA
Neighborhood data shown for ZIP Code: 76012, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,027 (100%) |
| Owner Occupied HU | 6,690 (60.7%) |
| Renter Occupied HU | 3,808 (34.5%) |
| Vacant Housing Units | 529 ( 4.8%) |
| Median Home Value | $347,932 |
| Average Home Value | $380,864 |
Residential
10,579
Single Family
9,161
Multi-Family
1,418
Businesses
1,101
Date | Event | Price |
|---|---|---|
| 2025-07-31 | Listed for sale | $430,000 |
| 2016-01-27 | Sold | N/A |
| 2015-11-13 | Pending sale | $240,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-31 | $6148.91 | 8.88% | $413,346 | -5.53% |
| 2023-07-31 | $5647.54 | -14.98% | $437,554 | 29.89% |
| 2022-07-31 | $6642.85 | 3.81% | $336,877 | 21.18% |
Listed by: Tom Brewer • Premiere Properties
Mls Name: NTREIS
Mls ID: #21016851
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
