3120 S Eastern Ave UNIT 3,Las Vegas,NV,89169

Investment Highlights

Investment property for sale in Las Vegas at 3120 S Eastern Ave UNIT 3, Las Vegas, NV, 89169 offers a 9.5% rental yield on a $124,990 purchase with $990/mo rent. Total monthly income registers $990/mo, and a $612/mo payment leaves $268/mo available for distribution. Annual cash flow reaches $3,211/yr on $41,434 to close, and return on cash invested stands at 27.66% in year one. Equity gained on principal adds $807/yr while 5% annual appreciation supports $34,532 over five years. Portfolio math shows five-year ROI at 143.94% and total cumulative return in cash at $59,642. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $990/mo property income against a $612/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.