3120 River DrColumbiaSC29201
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Columbia at 3120 River Dr, Columbia, SC, 29201 uses $99,119 cash to close to unlock $6,139/yr annual cash flow and $512/mo monthly cash flow. Total monthly income runs $2,291/mo, and a $1,463/mo payment keeps the spread at $512/mo. Purchase price stands at $299,000, and rental yield measures 9.19% with $2,291/mo rent. Return on cash invested shows 26.1% in year one, and 5% annual appreciation builds toward $82,608 over five years. Five-year ROI reaches 135.75% and total cumulative return in cash records $134,554. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,291/mo property income covering a $1,463/mo payment rather than investor’s personal income.
Single Family
Built in 1935
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29201, Columbia, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,548 (100%) |
| Owner Occupied HU | 2,816 (19.4%) |
| Renter Occupied HU | 9,199 (63.2%) |
| Vacant Housing Units | 2,533 (17.4%) |
| Median Home Value | $266,991 |
| Average Home Value | $296,553 |
Housing Distribution
Address Breakdown
Residential
11,749
Single Family
5,092
Multi-Family
6,657
Businesses
2,441
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: James C Archie • W Realty
Mls Name: Consolidated MLS
Mls ID: #622391