3120 Hiawatha TrlLake WorthTX76135
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lake Worth at 3120 Hiawatha Trl, Lake Worth, TX, 76135 at $210,000 posts ROI 20.06% with $9/mo cash flow from $1,502/mo rent. Total monthly income equals $1,502/mo, and annual cash flow records $102/yr on $69,615 to close. Return on cash invested measures 20.06% and rental yield reads 8.58% at the current $210,000. Equity gained on principal adds $1,355/yr, and 5% annual appreciation supports $58,019 by year five. Five-year ROI prints 104.88% and total cumulative return in cash totals $73,012.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,502/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1953
9,888 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76135, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,736 (100%) |
| Owner Occupied HU | 5,433 (55.8%) |
| Renter Occupied HU | 3,527 (36.2%) |
| Vacant Housing Units | 776 ( 8.0%) |
| Median Home Value | $368,676 |
| Average Home Value | $419,949 |
Housing Distribution
Address Breakdown
Residential
8,573
Single Family
7,081
Multi-Family
1,492
Businesses
586
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Perla Villar • Realty Of America, LLC
Mls Name: NTREIS
Mls ID: #20920310