Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Somerville at 312 Winter Oaks, Somerville, TX, 77879 priced at $425,000 pairs $1,970/mo rent with after a $2,080/mo payment. Total monthly income equals $1,970/mo. Return on cash invested is 10.74% in year one, and rental yield stands at 5.56% on a $425,000 basis. Equity gained on principal adds $2,742/yr, and 5% annual appreciation accumulates to $117,420 by year five. Five-year ROI measures 54.97% and total cumulative return in cash reaches $77,441. For financing, Ziffy Mortgage’s DSCR program evaluates $1,970/mo property income against a $2,080/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 2021
0.37 Acres lot
$N/A/sqft
$297 annually HOA
Neighborhood data shown for ZIP Code: 77879, Somerville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,528 (100%) |
| Owner Occupied HU | 2,029 (57.5%) |
| Renter Occupied HU | 428 (12.1%) |
| Vacant Housing Units | 1,071 (30.4%) |
| Median Home Value | $146,744 |
| Average Home Value | $243,677 |
Residential
2,310
Single Family
2,310
Multi-Family
0
Businesses
135
Date | Event | Price |
|---|---|---|
| 2025-04-02 | Listed for sale | $425,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-02 | $379.60 | -41.01% | $36,486 | 2.76% |
| 2022-04-02 | $643.46 | 123.73% | $35,505 | 143.79% |
| 2021-04-02 | $287.60 | N/A | $14,564 | 65.50% |
Listed by: Maureen Ramirez • Polansky Realty
Mls Name: BCSMLS
Mls Provider:
Mls ID: #25004023
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
