312 Willow StHughes SpringsTX75656
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hughes Springs at 312 Willow St, Hughes Springs, TX, 75656 at $167,500 posts ROI 28.12% with $380/mo cash flow from $1,571/mo rent. Total monthly income equals $1,571/mo, and annual cash flow records $4,557/yr on $55,526 to close. Return on cash invested measures 28.12% and rental yield reads 11.25% at the current $167,500. Equity gained on principal adds $1,081/yr, and 5% annual appreciation supports $46,277 by year five. Five-year ROI prints 148.09% and total cumulative return in cash totals $82,228.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,571/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1952
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75656, Hughes Springs, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,117 (100%) |
| Owner Occupied HU | 1,295 (61.2%) |
| Renter Occupied HU | 499 (23.6%) |
| Vacant Housing Units | 323 (15.3%) |
| Median Home Value | $146,136 |
| Average Home Value | $352,147 |
Housing Distribution
Address Breakdown
Residential
1,752
Single Family
1,648
Multi-Family
104
Businesses
150
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mitch Mayben • Mayben Realty - Pittsburg
Mls Name: GTARMLS
Mls ID: #25015222