312 W 5th St APT 606Los AngelesCA90013
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Los Angeles at 312 W 5th St APT 606, Los Angeles, CA, 90013 offers a 7.56% rental yield on a $432,000 purchase with $2,722/mo rent. Total monthly income registers $2,722/mo, and a $2,114/mo payment leaves $50/mo available for distribution. Annual cash flow reaches $600/yr on $143,208 to close, and return on cash invested stands at 20.33% in year one. Equity gained on principal adds $2,788/yr while 5% annual appreciation supports $119,354 over five years. Portfolio math shows five-year ROI at 105.07% and total cumulative return in cash at $150,475. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,722/mo property income against a $2,114/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1923
0.63 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90013, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,806 (100%) |
| Owner Occupied HU | 1,033 (10.5%) |
| Renter Occupied HU | 7,125 (72.7%) |
| Vacant Housing Units | 1,648 (16.8%) |
| Median Home Value | $999,576 |
| Average Home Value | $1,071,063 |
Housing Distribution
Address Breakdown
Residential
8,563
Single Family
2,274
Multi-Family
6,289
Businesses
2,916
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Toni Nan Xiong • Exp Commercial of California, Inc.
Mls Name: CLAW
Mls ID: #25612839