312 Thuja Narrow RdWashougalWA98671
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Washougal at 312 Thuja Narrow Rd, Washougal, WA, 98671 priced at $849,000 converts $2,530/mo rent into after a $4,155/mo obligation. Total monthly income equals $2,530/mo. Return on cash invested prints 9.01% in year one, and rental yield reads 3.58% against a $849,000 entry. Equity gained on principal adds $5,478/yr, while 5% annual appreciation compiles into $234,563 by year five. Five-year ROI reaches 44.1% and total cumulative return in cash sums $123,176. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,530/mo property income covering a $4,155/mo payment, not borrower’s personal income.
Single Family
Built in 2001
3.45 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98671, Washougal, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,114 (100%) |
| Owner Occupied HU | 7,637 (75.5%) |
| Renter Occupied HU | 2,121 (21.0%) |
| Vacant Housing Units | 356 ( 3.5%) |
| Median Home Value | $644,647 |
| Average Home Value | $684,084 |
Housing Distribution
Address Breakdown
Residential
9,776
Single Family
9,385
Multi-Family
391
Businesses
497
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Debbie Penton-Clark • MORE Realty, Inc
Mls Name: RMLS (OR)
Mls Provider:
Mls ID: #453668824
Disclaimer: The content relating to real estate for sale on this web site comes in part from the IDX program of the RMLS of Portland, Oregon. Real estate listings held by brokerage firms other than Zillow, Inc. are marked with the RMLS logo, and detailed information about these properties includes the names of the listing brokers. Listing content is copyright 2025 RMLS, Portland, Oregon. This content last updated on 2025-04-11 17:29:05 PDT. Some properties which appear for sale on this web site may subsequently have sold or may no longer be available. All information provided is deemed reliable but is not guaranteed and should be independently verified.