312 Savannah Wood Rd,Hopkins,SC,29061

Investment Highlights

Rental property for sale in Hopkins at 312 Savannah Wood Rd, Hopkins, SC, 29061 priced at $262,000 converts $2,221/mo rent into $662/mo cash flow after a $1,282/mo obligation. Total monthly income equals $2,221/mo, and annual cash flow totals $7,941/yr on $86,853 invested. Return on cash invested prints 29.05% in year one, and rental yield reads 10.17% against a $262,000 entry. Equity gained on principal adds $1,691/yr, while 5% annual appreciation compiles into $72,386 by year five. Five-year ROI reaches 151.56% and total cumulative return in cash sums $131,637. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,221/mo property income covering a $1,282/mo payment, not borrower’s personal income.