312 Riverside AveSugarloafCA92386
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sugarloaf at 312 Riverside Ave, Sugarloaf, CA, 92386 priced at $219,000 pairs $1,636/mo rent with $281/mo cash flow after a $1,072/mo payment. Total monthly income equals $1,636/mo, and annual cash flow comes to $3,373/yr on $72,599 invested. Return on cash invested is 24.56% in year one, and rental yield stands at 8.96% on a $219,000 basis. Equity gained on principal adds $1,413/yr, and 5% annual appreciation accumulates to $60,506 by year five. Five-year ROI measures 127.82% and total cumulative return in cash reaches $92,793. For financing, Ziffy Mortgage’s DSCR program evaluates $1,636/mo property income against a $1,072/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1980
2,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92386, Sugarloaf, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,172 (100%) |
| Owner Occupied HU | 794 (25.0%) |
| Renter Occupied HU | 370 (11.7%) |
| Vacant Housing Units | 2,008 (63.3%) |
| Median Home Value | $431,977 |
| Average Home Value | $518,552 |
Housing Distribution
Address Breakdown
Residential
0
Single Family
0
Multi-Family
0
Businesses
23
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robert Arredondo • Excellence RE Real Estate, Inc.
Mls Name: CRMLS
Mls ID: #DW25204413