312 Pinecrest Ct SW, Pine Island, MN, 55963 | $661/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1752 sft

504 5th St, Kenyon, MN, 55946

2 Bed
2 Bath
1331 sft

259 14th Ave SE, Mazeppa, MN, 55956

2 Bed
2 Bath
1200 sft

703 W Veterans Memorial Hwy, Kasson, MN, 55944

3 Bed
2 Bath
1200 sft

2732 56th St NW, Rochester, MN, 55901

Nearby investment properties with comparable prices

3 Bed
2 Bath
1536 sft

4520 22nd Ave NW, Rochester, MN, 55901

3 Bed
1 Bath
1162 sft

1821 1st St NW, Rochester, MN, 55901

2 Bed
1 Bath
1498 sft

612 2nd Ave SE, Pine Island, MN, 55963

2 Bed
1 Bath
880 sft

119-11 1/2 St SE, Rochester, MN, 55904

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Pine Island at 312 Pinecrest Ct SW, Pine Island, MN, 55963 priced at $232,000 converts $2,110/mo rent into $661/mo cash flow after a $1,136/mo obligation. Total monthly income equals $2,110/mo, and annual cash flow totals $7,930/yr on $76,908 invested. Return on cash invested prints 30.22% in year one, and rental yield reads 10.91% against a $232,000 entry. Equity gained on principal adds $1,497/yr, while 5% annual appreciation compiles into $64,097 by year five. Five-year ROI reaches 158.2% and total cumulative return in cash sums $121,667. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,110/mo property income covering a $1,136/mo payment, not borrower’s personal income.

Single Family

Built in 1969

0.34 Acres lot

$N/A/sqft

No HOA