312 Newton St #1A, Waltham, MA, 02453 | 2.42% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
4001 sft

1600 Massachusetts Ave, Cambridge, MA, 02138

1 Bed
1 Bath
715 sft

77 Adams St UNIT 502, Quincy, MA, 02169

Rental Income+ 1 more

1 Bed
1 Bath
763 sft

75 Walnut St UNIT 107, Peabody, MA, 01960

1 Bed
1 Bath
753 sft

301 Neponset St APT 17, Norwood, MA, 02062

Nearby investment properties with comparable prices

2 Bed
3 Bath
1662 sft

16 Elm St #16, West Newton, MA, 02465

2 Bed
2 Bath
1369 sft

87 Medford St #504, Medford, MA, 02155

2 Bed
2 Bath
1588 sft

68 Kenrick St, Brighton, MA, 02135

4 Bed
4 Bath
2864 sft

15 America Dr, Peabody, MA, 01960

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Waltham at 312 Newton St #1A, Waltham, MA, 02453 offers a 2.42% rental yield on a $1,429,000 purchase with $2,880/mo rent. 49% in year one. Equity gained on principal adds $9,221/yr while 5% annual appreciation supports $394,806 over five years. Portfolio math shows five-year ROI at 20.22% and total cumulative return in cash at $93,616. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,880/mo property income against a $6,994/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA