312 N 4th StBellwoodPA16617
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe income profile at 312 N 4th St, Bellwood, PA, 16617 in Bellwood is straightforward: $139,900 in, $1,119/mo in rent, $202/mo out after debt service. The 9.6% gross yield and 1.78 DSCR make this exactly the kind of asset Ziffy Mortgage finances for non-U.S. residents without income documentation. Appreciation at 5%/yr adds $38,652 by year five. With $1,288/yr in principal equity, the total cumulative return is projected at $66,292.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.6% | 6.2% |
| Monthly Cash Flow | $202 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,119 |
| Total Monthly Debt Service | $861 |
| DSCR Ratio | 1.30x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1900
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 16617, Bellwood, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,193 (100%) |
| Owner Occupied HU | 818 (68.6%) |
| Renter Occupied HU | 259 (21.7%) |
| Vacant Housing Units | 116 ( 9.7%) |
| Median Home Value | $173,704 |
| Average Home Value | $211,061 |
Housing Distribution
Address Breakdown
Residential
1,068
Single Family
1,032
Multi-Family
36
Businesses
96
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1900
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 16617, Bellwood, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,193 (100%) |
| Owner Occupied HU | 818 (68.6%) |
| Renter Occupied HU | 259 (21.7%) |
| Vacant Housing Units | 116 ( 9.7%) |
| Median Home Value | $173,704 |
| Average Home Value | $211,061 |
Housing Distribution
Address Breakdown
Residential
1,068
Single Family
1,032
Multi-Family
36
Businesses
96
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Wally Rossi • Coldwell Banker Town & Country R.E.
Mls Name: AHAR
Mls ID: #79277