312 Moonraker CirPanama City BeachFL32407
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Panama City Beach at 312 Moonraker Cir, Panama City Beach, FL, 32407 generates $3,748/mo in rent and, after a $2,589/mo payment, leaves $238/mo in cash flow. Total monthly income is $3,748/mo, and annual cash flow is $2,852/yr on $174,041 invested. Return on cash invested sits at 21.7% in year one, and rental yield is 8.5% on a $529,000 entry. Equity gained on principal adds $3,414/yr, while 5% annual appreciation builds toward $146,153 over five years. Five-year ROI reaches 113% and total cumulative return in cash sums $196,661. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,748/mo property income rather than buyer’s personal income.
Single Family
Built in 2019
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32407, Panama City Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,951 (100%) |
| Owner Occupied HU | 3,651 (26.2%) |
| Renter Occupied HU | 4,348 (31.2%) |
| Vacant Housing Units | 5,952 (42.7%) |
| Median Home Value | $449,782 |
| Average Home Value | $483,329 |
Housing Distribution
Address Breakdown
Residential
10,160
Single Family
6,283
Multi-Family
3,877
Businesses
760
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gary L Johns • AMERICAN REALTY of Bay Co, Inc
Mls Name: CPAR
Mls ID: #781634