Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Burleson at 312 Lovett Ln, Burleson, TX, 76028 with 5% annual appreciation on a $565,774 basis while $4,666/mo rent supports operations. Total monthly income totals $4,666/mo and a $2,769/mo payment preserves $643/mo for cash returns. Annual cash flow comes to $7,714/yr on $186,140 deployed, and return on cash invested reaches 24.2% in year one. Equity gained on principal adds $3,651/yr, and five-year appreciation sums $156,313 alongside rental yield of 9.9%. Five-year ROI measures 127.05% and total cumulative return in cash totals $236,490.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,666/mo property income versus a $2,769/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76028, Burleson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 21,837 (69.6%) |
| Renter Occupied HU | 8,282 (26.4%) |
| Vacant Housing Units | 1,251 ( 4.0%) |
| Median Home Value | $356,961 |
| Average Home Value | $396,432 |
Residential
31,056
Single Family
27,405
Multi-Family
3,651
Businesses
1,604
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Ben Caballero • HomesUSA.com
Mls Name: NTREIS
Mls ID: #21132159
