312 Johnston DrEllwood CityPA16117
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ellwood City at 312 Johnston Dr, Ellwood City, PA, 16117 with 5% annual appreciation on a $289,000 basis while $2,872/mo rent supports operations. Total monthly income totals $2,872/mo and a $1,415/mo payment preserves $978/mo for cash returns. Annual cash flow comes to $11,733/yr on $95,804 deployed, and return on cash invested reaches 32.16% in year one. Equity gained on principal adds $1,865/yr, and five-year appreciation sums $79,845 alongside rental yield of 11.93%. Five-year ROI measures 169.01% and total cumulative return in cash totals $161,918.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,872/mo property income versus a $1,415/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1936
8,363 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rick Maiella • HOWARD HANNA REAL ESTATE SERVICES
Mls Name: WPMLS
Mls Provider:
Mls ID: #1672114
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.