Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Stockbridge at 312 Jodeco Station Cir E, Stockbridge, GA, 30281 priced at $325,000 pairs $2,494/mo rent with $303/mo cash flow after a $1,591/mo payment. Total monthly income equals $2,494/mo, and annual cash flow comes to $3,637/yr on $107,738 invested. Return on cash invested is 23.28% in year one, and rental yield stands at 9.21% on a $325,000 basis. Equity gained on principal adds $2,097/yr, and 5% annual appreciation accumulates to $89,792 by year five. Five-year ROI measures 121.71% and total cumulative return in cash reaches $131,125. For financing, Ziffy Mortgage’s DSCR program evaluates $2,494/mo property income against a $1,591/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1996
1,306 sqft lot
$N/A/sqft
$400 annually HOA
Neighborhood data shown for ZIP Code: 30281, Stockbridge, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,326 (100%) |
| Owner Occupied HU | 17,452 (61.6%) |
| Renter Occupied HU | 9,452 (33.4%) |
| Vacant Housing Units | 1,422 ( 5.0%) |
| Median Home Value | $313,465 |
| Average Home Value | $326,693 |
Residential
27,619
Single Family
22,882
Multi-Family
4,737
Businesses
2,392
Date | Event | Price |
|---|---|---|
| 2025-02-11 | Listed for sale | $325,000 |
| 2024-05-14 | Sold | $295,000 |
| 2024-04-17 | Pending sale | $299,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-16 | $4848.20 | 72.97% | $124,400 | 29.69% |
| 2022-02-16 | $2802.84 | 22.97% | $95,920 | 30.04% |
| 2021-02-16 | $2279.25 | 5.19% | $73,760 | 6.90% |
Listed by: Stella Tovar Rivera • Joygle Real Estate
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7522724
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2025 First Multiple Listing Service, Inc. [Click here for more information](/info/mls-disclaimers/#mls_30)
