312 Henson RdHawkinsvilleGA31036
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hawkinsville at 312 Henson Rd, Hawkinsville, GA, 31036 priced at $239,000 converts $2,065/mo rent into $610/mo cash flow after a $1,170/mo obligation. Total monthly income equals $2,065/mo, and annual cash flow totals $7,322/yr on $79,229 invested. Return on cash invested prints 29.15% in year one, and rental yield reads 10.37% against a $239,000 entry. Equity gained on principal adds $1,542/yr, while 5% annual appreciation compiles into $66,031 by year five. Five-year ROI reaches 152.32% and total cumulative return in cash sums $120,684. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,065/mo property income covering a $1,170/mo payment, not borrower’s personal income.
Single Family
Built in 1972
3.10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31036, Hawkinsville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,825 (100%) |
| Owner Occupied HU | 2,986 (61.9%) |
| Renter Occupied HU | 1,078 (22.3%) |
| Vacant Housing Units | 761 (15.8%) |
| Median Home Value | $205,710 |
| Average Home Value | $236,855 |
Housing Distribution
Address Breakdown
Residential
4,041
Single Family
4,000
Multi-Family
41
Businesses
326
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: JoJo Poff • Southern Classic Realtors
Mls Name: GAMLS
Mls ID: #10656887