312 Condor Ct LOT 138StathamGA30666
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Statham at 312 Condor Ct LOT 138, Statham, GA, 30666 earns $1,977/mo cash flow from $4,494/mo rent with a $1,991/mo payment. Total monthly income totals $4,494/mo, and annual cash flow totals $23,719/yr on $134,856 capital. ROI tracks 37.5% on current figures, and rental yield reads 13.26% at a $406,805 purchase. Equity gained on principal adds $2,625/yr, and 5% annual appreciation supports $112,393 over five years. Five-year ROI reaches 197.16% and total cumulative return in cash sums $265,888. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,494/mo property income instead of your personal income.
Single Family
Built in 2024
9,016 sqft lot
$N/A/sqft
$500 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30666, Statham, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,739 (100%) |
| Owner Occupied HU | 3,851 (81.3%) |
| Renter Occupied HU | 659 (13.9%) |
| Vacant Housing Units | 229 ( 4.8%) |
| Median Home Value | $338,353 |
| Average Home Value | $412,445 |
Housing Distribution
Address Breakdown
Residential
4,479
Single Family
3,986
Multi-Family
493
Businesses
207
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Linda Spencer • DR Horton Realty of Georgia, Inc.
Mls Name: Classic MLS
Mls Provider:
Mls ID: #1019075
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.