312 Clayton Crossing Dr APT 304EllisvilleMO63011
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ellisville at 312 Clayton Crossing Dr APT 304, Ellisville, MO, 63011 uses $72,930 cash to close to unlock $1,220/yr annual cash flow and $102/mo monthly cash flow. Total monthly income runs $1,472/mo, and a $1,077/mo payment keeps the spread at $102/mo. Purchase price stands at $220,000, and rental yield measures 8.03% with $1,472/mo rent. Return on cash invested shows 21.58% in year one, and 5% annual appreciation builds toward $60,782 over five years. Five-year ROI reaches 111.89% and total cumulative return in cash records $81,599. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,472/mo property income covering a $1,077/mo payment rather than investor’s personal income.
Condo
Built in 1985
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63011, Ballwin, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,451 (100%) |
| Owner Occupied HU | 12,199 (79.0%) |
| Renter Occupied HU | 2,602 (16.8%) |
| Vacant Housing Units | 650 ( 4.2%) |
| Median Home Value | $377,585 |
| Average Home Value | $408,442 |
Housing Distribution
Address Breakdown
Residential
14,988
Single Family
13,839
Multi-Family
1,149
Businesses
1,289
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joanne M Balis • Keller Williams Realty St. Louis
Mls Name: MARIS
Mls ID: #25042322