








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Mcgregor at 312 Champions Way, Mcgregor, TX, 76657 priced at $925,000 converts $3,240/mo rent into after a $4,527/mo obligation. Total monthly income equals $3,240/mo. Return on cash invested prints 6.9% in year one, and rental yield reads 4.2% against a $925,000 entry. Equity gained on principal adds $5,969/yr, while 5% annual appreciation compiles into $255,560 by year five. Five-year ROI reaches 34.27% and total cumulative return in cash sums $104,281. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,240/mo property income covering a $4,527/mo payment, not borrower’s personal income.
Single Family
Built in 2025
0.61 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76657, Mc Gregor, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,468 (100%) |
| Owner Occupied HU | 3,267 (73.1%) |
| Renter Occupied HU | 936 (20.9%) |
| Vacant Housing Units | 265 ( 5.9%) |
| Median Home Value | $383,184 |
| Average Home Value | $412,210 |
Residential
4,517
Single Family
4,412
Multi-Family
105
Businesses
253
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Melinda Minor • Texas Premier Realty
Mls Name: NTREIS
Mls ID: #21077135