312 Carson AveLas AnimasCO81054
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeNot flashy, but dependably profitable, 312 Carson Ave, Las Animas, CO, 81054 in Las Animas is listed at $115,000 and delivers $910/mo in rent and $240/mo in net monthly cash flow. The 9.5% yield and 1.76 DSCR provide the underwriting comfort Ziffy Mortgage needs to approve a DSCR loan without W-2 or tax-return documentation. Projected 5% annual appreciation adds $31,772 over five years, and $1,059/yr in principal reduction supplements cash return. Total projected cumulative return: $58,883.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.5% | 7.0% |
| Monthly Cash Flow | $240 | $1,200 |
City averages based on Las Animas market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $910 |
| Total Monthly Debt Service | $624 |
| DSCR Ratio | 1.46x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1941
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81054, Las Animas, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,758 (100%) |
| Owner Occupied HU | 892 (50.7%) |
| Renter Occupied HU | 580 (33.0%) |
| Vacant Housing Units | 286 (16.3%) |
| Median Home Value | $112,195 |
| Average Home Value | $278,234 |
Housing Distribution
Address Breakdown
Residential
1,400
Single Family
1,370
Multi-Family
30
Businesses
106
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1941
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81054, Las Animas, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,758 (100%) |
| Owner Occupied HU | 892 (50.7%) |
| Renter Occupied HU | 580 (33.0%) |
| Vacant Housing Units | 286 (16.3%) |
| Median Home Value | $112,195 |
| Average Home Value | $278,234 |
Housing Distribution
Address Breakdown
Residential
1,400
Single Family
1,370
Multi-Family
30
Businesses
106
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Beth Howe • Great Plains Land Company, LLC
Mls Name: PAR
Mls Provider:
Mls ID: #229427
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.