312 Bayard RdUpper DarbyPA19082
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Upper Darby at 312 Bayard Rd, Upper Darby, PA, 19082 priced at $175,000 pairs $1,317/mo rent with $170/mo cash flow after a $857/mo payment. Total monthly income equals $1,317/mo, and annual cash flow comes to $2,037/yr on $58,013 invested. Return on cash invested is 23.42% in year one, and rental yield stands at 9.03% on a $175,000 basis. Equity gained on principal adds $1,129/yr, and 5% annual appreciation accumulates to $48,349 by year five. Five-year ROI measures 122.16% and total cumulative return in cash reaches $70,867. For financing, Ziffy Mortgage’s DSCR program evaluates $1,317/mo property income against a $857/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1926
1,307 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19082, Upper Darby, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,086 (100%) |
| Owner Occupied HU | 7,393 (46.0%) |
| Renter Occupied HU | 7,585 (47.2%) |
| Vacant Housing Units | 1,108 ( 6.9%) |
| Median Home Value | $171,673 |
| Average Home Value | $240,421 |
Housing Distribution
Address Breakdown
Residential
15,418
Single Family
12,673
Multi-Family
2,745
Businesses
1,078
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Zach Behr • Keller Williams Real Estate-Blue Bell
Mls Name: Bright MLS
Mls ID: #PADE2105146