Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Sutherland Springs at 312 5th, Sutherland Springs, TX, 78161 offers a 11.52% rental yield on a $114,000 purchase with $1,094/mo rent. Total monthly income registers $1,094/mo, and a $558/mo payment leaves $283/mo available for distribution. Annual cash flow reaches $3,400/yr on $37,791 to close, and return on cash invested stands at 28.9% in year one. Equity gained on principal adds $736/yr while 5% annual appreciation supports $31,496 over five years. Portfolio math shows five-year ROI at 152.37% and total cumulative return in cash at $57,583. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,094/mo property income against a $558/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78161, Sutherland Springs, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 377 (100%) |
| Owner Occupied HU | 300 (79.6%) |
| Renter Occupied HU | 37 ( 9.8%) |
| Vacant Housing Units | 40 (10.6%) |
| Median Home Value | $322,222 |
| Average Home Value | $332,983 |
Residential
166
Single Family
166
Multi-Family
0
Businesses
31
Date | Event | Price |
|---|---|---|
| 2025-06-11 | Listed for sale | $114,000 |
| 2023-01-20 | Listing removed | N/A |
| 2022-12-12 | Pending sale | $118,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-11 | $646.59 | 549.58% | $40,820 | 554.17% |
| 2023-06-11 | $99.54 | -12.92% | $6,240 | N/A |
| 2022-06-11 | $114.31 | 11.08% | $6,240 | 12.43% |
Listed by: Brent Buckner • Century 21 Running S Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1874832
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
