3119 W Essex Dr, Fayetteville, AR, 72704 | $801/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1360 sft

2749 Jessica Pl, Fayetteville, AR, 72701

3 Bed
2 Bath
1511 sft

2546 N Center St, Fayetteville, AR, 72701

3 Bed
2 Bath
1898 sft

4204 Miller Dr, Springdale, AR, 72762

3 Bed
2 Bath
1450 sft

802 N 27th St, Rogers, AR, 72756

Nearby investment properties with comparable prices

3 Bed
2 Bath
1452 sft

2014 Dee Ave, Springdale, AR, 72762

4 Bed
2 Bath
2650 sft

12841 Bush Rd, Centerton, AR, 72719

3 Bed
2 Bath
1121 sft

3404A SW Adoration St, Bentonville, AR, 72713

Currently Rented+ 2 more

3 Bed
2 Bath
1456 sft

11771 Bredehoeft Rd, Gentry, AR, 72734

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fayetteville at 3119 W Essex Dr, Fayetteville, AR, 72704 uses $81,214 cash to close to unlock $9,617/yr annual cash flow and $801/mo monthly cash flow. Total monthly income runs $2,274/mo, and a $1,199/mo payment keeps the spread at $801/mo. Purchase price stands at $244,990, and rental yield measures 11.14% with $2,274/mo rent. Return on cash invested shows 31.75% in year one, and 5% annual appreciation builds toward $67,686 over five years. Five-year ROI reaches 166.13% and total cumulative return in cash records $134,925. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,274/mo property income covering a $1,199/mo payment rather than investor’s personal income.

Single Family

Built in 1995

7,880 sqft lot

$N/A/sqft

No HOA