Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 3119 ARROYO PASS, San Antonio, TX, 78259 listed at $394,900 pairs $4,772/mo rent with a $1,933/mo payment to leave $1,943/mo cash flow. Total monthly income runs $4,772/mo, and annual cash flow reaches $23,314/yr on $130,909 cash to close. Return on cash invested measures 37.72% in year one, and rental yield registers 14.5% at a $394,900 basis. Equity gained on principal adds $2,548/yr, and annual property appreciation at 5% supports $109,104 by year five. Five-year ROI tracks 199.62% and total cumulative return in cash totals $261,323. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,772/mo property income relative to a $1,933/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1997
7,187 sqft lot
$N/A/sqft
$250 annually HOA
Neighborhood data shown for ZIP Code: 78259, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,899 (100%) |
| Owner Occupied HU | 8,090 (58.2%) |
| Renter Occupied HU | 4,742 (34.1%) |
| Vacant Housing Units | 1,067 ( 7.7%) |
| Median Home Value | $395,032 |
| Average Home Value | $431,254 |
Residential
12,146
Single Family
8,898
Multi-Family
3,248
Businesses
969
Date | Event | Price |
|---|---|---|
| 2024-08-09 | Price change | $394,900 |
| 2024-06-30 | Listed for sale | $399,900 |
| 2012-07-16 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $5355.82 | -10.89% | $318,944 | 10.00% |
| 2022-08-15 | $6010.57 | 4.46% | $289,949 | 10.00% |
| 2021-08-15 | $5754.01 | N/A | $263,590 | 5.77% |
Listed by: Stephen Malouff • Malouff Realty, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1788941
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
