Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,401/mo, and a $2,056/mo payment. Purchase price stands at $420,000, and rental yield measures 6.86% with $2,401/mo rent. Return on cash invested shows 18.57% in year one, and 5% annual appreciation builds toward $116,038 over five years. Five-year ROI reaches 95.53% and total cumulative return in cash records $133,003. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,401/mo property income covering a $2,056/mo payment rather than investor’s personal income.
Single Family
Built in 1970
10,227 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30080, Smyrna, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,418 (100%) |
| Owner Occupied HU | 12,282 (44.8%) |
| Renter Occupied HU | 13,356 (48.7%) |
| Vacant Housing Units | 1,780 ( 6.5%) |
| Median Home Value | $480,078 |
| Average Home Value | $526,366 |
Residential
26,718
Single Family
19,166
Multi-Family
7,552
Businesses
1,511
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Kathryn Valor • Keller Williams Realty Partners - Woodstock
Mls Name: NGBOR
Mls ID: #417031
