31186 State Highway 35, Woodville, AL, 35776 | $41/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1472 sft

521 Bell Cir, Huntsville, AL, 35811

4 Bed
2 Bath
2182 sft

2209 Maysville Rd NE, Huntsville, AL, 35811

3 Bed
2 Bath
1646 sft

5111 Frankford Dr SE, Owens Cross Roads, AL, 35763

3 Bed
3 Bath
2188 sft

2372 Old Gurley Pike, New Hope, AL, 35760

Nearby investment properties with comparable prices

5 Bed
3 Bath
2360 sft

309 Pond Spring Dr, Huntsville, AL, 35811

3 Bed
2 Bath
1695 sft

10112 Conrad Dr SE, Huntsville, AL, 35803

3 Bed
2 Bath
1933 sft

2912 Pasture View Ln SE, Owens Cross Roads, AL, 35763

3 Bed
2 Bath
2009 sft

2103 Orba Dr NE, Huntsville, AL, 35811

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Woodville at 31186 State Highway 35, Woodville, AL, 35776 earns $41/mo cash flow from $2,286/mo rent with a $1,947/mo payment. Total monthly income totals $2,286/mo, and annual cash flow totals $489/yr on $131,838 capital. ROI tracks 20.28% on current figures, and rental yield reads 6.9% at a $397,700 purchase. Equity gained on principal adds $2,566/yr, and 5% annual appreciation supports $109,877 over five years. Five-year ROI reaches 104.12% and total cumulative return in cash sums $137,270. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,286/mo property income instead of your personal income.

Single Family

Built in 1993

4.40 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 35776, Woodville, AL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,743 (100%)
Owner Occupied HU	1,239 (71.1%)
Renter Occupied HU	296 (17.0%)
Vacant Housing Units	208 (11.9%)
Median Home Value	$139,015
Average Home Value	$198,501