3118 Trumpeter DriveMount VernonWA98273
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Mount Vernon at 3118 Trumpeter Drive, Mount Vernon, WA, 98273 priced at $699,950 converts $3,215/mo rent into after a $3,426/mo obligation. Total monthly income equals $3,215/mo. Return on cash invested prints 14.62% in year one, and rental yield reads 5.51% against a $699,950 entry. Equity gained on principal adds $4,517/yr, while 5% annual appreciation compiles into $193,383 by year five. Five-year ROI reaches 74.33% and total cumulative return in cash sums $171,168. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,215/mo property income covering a $3,426/mo payment, not borrower’s personal income.
Single Family
Built in 2019
7,544 sqft lot
$N/A/sqft
$318 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98273, Mount Vernon, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,638 (100%) |
| Owner Occupied HU | 7,934 (62.8%) |
| Renter Occupied HU | 4,252 (33.6%) |
| Vacant Housing Units | 452 ( 3.6%) |
| Median Home Value | $565,693 |
| Average Home Value | $598,444 |
Housing Distribution
Address Breakdown
Residential
11,314
Single Family
10,050
Multi-Family
1,264
Businesses
1,650
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cass Moodley • NextHome Preview Properties
Mls Name: NWMLS
Mls Provider:
Mls ID: #2345200
Disclaimer: Listing information is provided by the Northwest Multiple Listing Service (NWMLS). Property information is based on available data that may include MLS information, county records, and other sources. Listings marked with this symbol: provided by Northwest Multiple Listing Service, 2025. All information provided is deemed reliable but is not guaranteed and should be independently verified. All properties are subject to prior sale or withdrawal. 2025 NWMLS. All rights are reserved. Disclaimer: The information contained in this listing has not been verified by Zillow, Inc. and should be verified by the buyer. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#39)