3118 This WayKingwoodTX77339
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kingwood at 3118 This Way, Kingwood, TX, 77339 uses $92,787 cash to close to unlock $3,847/yr annual cash flow and $321/mo monthly cash flow. Total monthly income runs $2,311/mo, and a $1,370/mo payment keeps the spread at $321/mo. Purchase price stands at $279,900, and rental yield measures 9.91% with $2,311/mo rent. Return on cash invested shows 24.05% in year one, and 5% annual appreciation builds toward $77,331 over five years. Five-year ROI reaches 126.3% and total cumulative return in cash records $117,193. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,311/mo property income covering a $1,370/mo payment rather than investor’s personal income.
Single Family
Built in 2017
7,165 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77339, Humble, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,546 (100%) |
| Owner Occupied HU | 11,162 (57.1%) |
| Renter Occupied HU | 6,644 (34.0%) |
| Vacant Housing Units | 1,740 ( 8.9%) |
| Median Home Value | $311,098 |
| Average Home Value | $348,976 |
Housing Distribution
Address Breakdown
Residential
18,497
Single Family
12,198
Multi-Family
6,299
Businesses
1,507
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices