3118 Moonshadow LaneEvergreenCO80439
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $4,909/mo, and a $4,160/mo payment. Purchase price stands at $850,000, and rental yield measures 6.93% with $4,909/mo rent. Return on cash invested shows 19.07% in year one, and 5% annual appreciation builds toward $234,839 over five years. Five-year ROI reaches 98.13% and total cumulative return in cash records $274,426. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,909/mo property income covering a $4,160/mo payment rather than investor’s personal income.
Single Family
Built in 2003
0.37 Acres lot
$N/A/sqft
$412 semi-annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80439, Evergreen, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,978 (100%) |
| Owner Occupied HU | 8,480 (77.2%) |
| Renter Occupied HU | 1,537 (14.0%) |
| Vacant Housing Units | 961 ( 8.8%) |
| Median Home Value | $929,302 |
| Average Home Value | $1,030,742 |
Housing Distribution
Address Breakdown
Residential
10,301
Single Family
10,009
Multi-Family
292
Businesses
795
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Leanne Dalton • RE/MAX Alliance
Mls Name: REcolorado
Mls Provider:
Mls ID: #5901428
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)