3118 Herrick PlPuebloCO81003
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pueblo at 3118 Herrick Pl, Pueblo, CO, 81003 offers a 8.41% rental yield on a $210,000 purchase with $1,472/mo rent. Total monthly income registers $1,472/mo, and a $1,028/mo payment leaves $248/mo available for distribution. Annual cash flow reaches $2,976/yr on $69,615 to close, and return on cash invested stands at 24.18% in year one. Equity gained on principal adds $1,355/yr while 5% annual appreciation supports $58,019 over five years. Portfolio math shows five-year ROI at 125.29% and total cumulative return in cash at $87,220. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,472/mo property income against a $1,028/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2021
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81003, Pueblo, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,633 (100%) |
| Owner Occupied HU | 2,774 (41.8%) |
| Renter Occupied HU | 3,289 (49.6%) |
| Vacant Housing Units | 570 ( 8.6%) |
| Median Home Value | $235,000 |
| Average Home Value | $281,583 |
Housing Distribution
Address Breakdown
Residential
6,047
Single Family
5,430
Multi-Family
617
Businesses
1,115
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices