3117 Victor StreetAuroraCO80011
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Aurora at 3117 Victor Street, Aurora, CO, 80011 priced at $503,000 converts $3,331/mo rent into $361/mo cash flow after a $2,462/mo obligation. Total monthly income equals $3,331/mo, and annual cash flow totals $4,332/yr on $165,487 invested. Return on cash invested prints 22.68% in year one, and rental yield reads 7.95% against a $503,000 entry. Equity gained on principal adds $3,246/yr, while 5% annual appreciation compiles into $138,970 by year five. Five-year ROI reaches 117.27% and total cumulative return in cash sums $194,066. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,331/mo property income covering a $2,462/mo payment, not borrower’s personal income.
Single Family
Built in 1959
7,085 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80011, Aurora, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,173 (100%) |
| Owner Occupied HU | 8,790 (43.6%) |
| Renter Occupied HU | 9,908 (49.1%) |
| Vacant Housing Units | 1,475 ( 7.3%) |
| Median Home Value | $417,120 |
| Average Home Value | $477,574 |
Housing Distribution
Address Breakdown
Residential
18,089
Single Family
12,454
Multi-Family
5,635
Businesses
1,692
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amy Newman • Live.Laugh.Denver. Real Estate Group
Mls Name: REcolorado
Mls Provider:
Mls ID: #9339190
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)