3117 E St SEWashingtonDC20019
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Washington at 3117 E St SE, Washington, DC, 20019 earns $749/mo cash flow from $3,120/mo rent with a $1,983/mo payment. Total monthly income totals $3,120/mo, and annual cash flow totals $8,985/yr on $134,296 capital. ROI tracks 26.6% on current figures, and rental yield reads 9.24% at a $405,117 purchase. Equity gained on principal adds $2,614/yr, and 5% annual appreciation supports $111,926 over five years. Five-year ROI reaches 138.27% and total cumulative return in cash sums $185,690. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,120/mo property income instead of your personal income.
Single Family
Built in 1941
2,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20019, Washington, DC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,567 (100%) |
| Owner Occupied HU | 9,325 (33.8%) |
| Renter Occupied HU | 15,092 (54.7%) |
| Vacant Housing Units | 3,150 (11.4%) |
| Median Home Value | $430,881 |
| Average Home Value | $476,715 |
Housing Distribution
Address Breakdown
Residential
24,046
Single Family
14,366
Multi-Family
9,680
Businesses
515
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Harrison Beacher • Keller Williams Capital Properties
Mls Name: Bright MLS
Mls ID: #DCDC2216724