Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Burleson at 3117 Arbor View Dr, Burleson, TX, 76028 at $399,999 posts ROI 21.74% with $202/mo cash flow from $3,233/mo rent. Total monthly income equals $3,233/mo, and annual cash flow records $2,429/yr on $132,600 to close. Return on cash invested measures 21.74% and rental yield reads 9.7% at the current $399,999. Equity gained on principal adds $2,581/yr, and 5% annual appreciation supports $110,512 by year five. Five-year ROI prints 114.49% and total cumulative return in cash totals $151,815.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,233/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2021
0.28 Acres lot
$N/A/sqft
$555 annually HOA
Neighborhood data shown for ZIP Code: 76028, Burleson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 21,837 (69.6%) |
| Renter Occupied HU | 8,282 (26.4%) |
| Vacant Housing Units | 1,251 ( 4.0%) |
| Median Home Value | $356,961 |
| Average Home Value | $396,432 |
Residential
31,056
Single Family
27,405
Multi-Family
3,651
Businesses
1,604
Date | Event | Price |
|---|---|---|
| 2025-03-13 | Listed for sale | $399,999 |
| 2023-07-06 | Sold | N/A |
| 2023-05-16 | Pending sale | $389,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-14 | N/A | N/A | $386,351 | N/A |
| 2023-03-14 | $8317.34 | 2.50% | $386,351 | 14.02% |
| 2022-03-14 | $8114.49 | 1005.89% | $338,838 | 1029.46% |
Listed by: Jennifer Davies • x2 Realty Group
Mls Name: NTREIS
Mls ID: #20868806
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
