3117 25th AveRock IslandIL61201
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rock Island at 3117 25th Ave, Rock Island, IL, 61201 earns $72/mo cash flow from $939/mo rent with a $612/mo payment. Total monthly income totals $939/mo, and annual cash flow totals $861/yr on $41,438 capital. ROI tracks 21.99% on current figures, and rental yield reads 9.01% at a $125,000 purchase. Equity gained on principal adds $807/yr, and 5% annual appreciation supports $34,535 over five years. Five-year ROI reaches 115.01% and total cumulative return in cash sums $47,657. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $939/mo property income instead of your personal income.
Single Family
Built in 1928
5,100 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 61201, Rock Island, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,404 (100%) |
| Owner Occupied HU | 9,750 (56.0%) |
| Renter Occupied HU | 5,539 (31.8%) |
| Vacant Housing Units | 2,115 (12.2%) |
| Median Home Value | $122,396 |
| Average Home Value | $161,101 |
Housing Distribution
Address Breakdown
Residential
15,782
Single Family
13,584
Multi-Family
2,198
Businesses
990
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dave Sheffield • eXp Realty
Mls Name: MRED as distributed by MLS GRID
Mls ID: #QC4269129