31165 Highway 22HeboOR97122
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hebo at 31165 Highway 22, Hebo, OR, 97122 listed at $420,000 pairs $2,821/mo rent with a $2,056/mo payment to leave $286/mo cash flow. Total monthly income runs $2,821/mo, and annual cash flow reaches $3,426/yr on $139,230 cash to close. Return on cash invested measures 22.37% in year one, and rental yield registers 8.06% at a $420,000 basis. Equity gained on principal adds $2,710/yr, and annual property appreciation at 5% supports $116,038 by year five. Five-year ROI tracks 115.85% and total cumulative return in cash totals $161,299. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,821/mo property income relative to a $2,056/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1922
0.55 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97122, Hebo, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 167 (100%) |
| Owner Occupied HU | 117 (70.1%) |
| Renter Occupied HU | 26 (15.6%) |
| Vacant Housing Units | 24 (14.4%) |
| Median Home Value | $398,148 |
| Average Home Value | $442,628 |
Housing Distribution
Address Breakdown
Residential
118
Single Family
118
Multi-Family
0
Businesses
14
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices