








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Fort Worth at 3116 N Pecan St, Fort Worth, TX, 76106 earns $304/mo cash flow from $3,113/mo rent with a $1,933/mo payment. Total monthly income totals $3,113/mo, and annual cash flow totals $3,653/yr on $130,943 capital. ROI tracks 22.7% on current figures, and rental yield reads 9.46% at a $395,000 purchase. Equity gained on principal adds $2,549/yr, and 5% annual appreciation supports $109,131 over five years. Five-year ROI reaches 119.02% and total cumulative return in cash sums $155,850. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,113/mo property income instead of your personal income.
Single Family
Built in 2025
6,011 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76106, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,830 (100%) |
| Owner Occupied HU | 5,555 (47.0%) |
| Renter Occupied HU | 5,600 (47.3%) |
| Vacant Housing Units | 675 ( 5.7%) |
| Median Home Value | $163,112 |
| Average Home Value | $181,704 |
Residential
11,131
Single Family
8,873
Multi-Family
2,258
Businesses
980
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Miguel Escobedo • Realty Of America, LLC
Mls Name: NTREIS
Mls ID: #21122703