Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Schertz at 3116 Mason Creek, Schertz, TX, 78108 offers a 10.99% rental yield on a $395,000 purchase with $3,619/mo rent. Total monthly income registers $3,619/mo, and a $1,933/mo payment leaves $692/mo available for distribution. Annual cash flow reaches $8,306/yr on $130,943 to close, and return on cash invested stands at 26.25% in year one. Equity gained on principal adds $2,549/yr while 5% annual appreciation supports $109,131 over five years. Portfolio math shows five-year ROI at 138.49% and total cumulative return in cash at $181,338. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,619/mo property income against a $1,933/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2009
7,448 sqft lot
$N/A/sqft
$400 annually HOA
Neighborhood data shown for ZIP Code: 78108, Cibolo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,612 (100%) |
| Owner Occupied HU | 13,921 (79.0%) |
| Renter Occupied HU | 2,827 (16.1%) |
| Vacant Housing Units | 864 ( 4.9%) |
| Median Home Value | $350,025 |
| Average Home Value | $376,748 |
Residential
16,856
Single Family
16,330
Multi-Family
526
Businesses
533
Date | Event | Price |
|---|---|---|
| 2025-04-18 | Listed for sale | $395,000 |
| 2025-03-06 | Listing removed | $395,000 |
| 2025-01-10 | Price change | $395,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-18 | $7574.84 | 14.46% | $389,732 | -4.66% |
| 2023-04-18 | $6617.70 | -9.04% | $408,797 | 10.00% |
| 2022-04-18 | $7275.42 | 3.18% | $371,634 | 10.00% |
Listed by: Daniel Cline • Keller Williams Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1859628
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
