Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,219/mo, and a $1,455/mo payment. Purchase price stands at $297,200, and rental yield measures 8.96% with $2,219/mo rent. Return on cash invested shows 19.83% in year one, and 5% annual appreciation builds toward $82,111 over five years. Five-year ROI reaches 104.14% and total cumulative return in cash records $102,597. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,219/mo property income covering a $1,455/mo payment rather than investor’s personal income.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75227, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,278 (100%) |
| Owner Occupied HU | 9,592 (47.3%) |
| Renter Occupied HU | 9,463 (46.7%) |
| Vacant Housing Units | 1,223 ( 6.0%) |
| Median Home Value | $217,315 |
| Average Home Value | $258,721 |
Residential
18,204
Single Family
13,752
Multi-Family
4,452
Businesses
969
Date | Event | Price |
|---|---|---|
| 2025-08-26 | Listing removed | $1,800 |
| 2025-08-11 | Listed for rent | $1,800 |
| 2025-08-06 | Listing removed | $299,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-13 | $6274.86 | N/A | $280,750 | 4.80% |
| 2023-10-13 | N/A | N/A | $267,900 | N/A |
| 2022-10-13 | N/A | N/A | $267,900 | 8.56% |
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A
