31151 Eastside DrRocky MountMO65072
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rocky Mount at 31151 Eastside Dr, Rocky Mount, MO, 65072 uses $197,367 cash to close to unlock $1,970/yr annual cash flow and $164/mo monthly cash flow. Total monthly income runs $3,900/mo, and a $2,936/mo payment keeps the spread at $164/mo. Purchase price stands at $599,900, and rental yield measures 7.8% with $3,900/mo rent. Return on cash invested shows 21.06% in year one, and 5% annual appreciation builds toward $165,741 over five years. Five-year ROI reaches 109.04% and total cumulative return in cash records $215,200. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,900/mo property income covering a $2,936/mo payment rather than investor’s personal income.
Single Family
Built in 1991
0.49 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65072, Rocky Mount, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,764 (100%) |
| Owner Occupied HU | 679 (24.6%) |
| Renter Occupied HU | 118 ( 4.3%) |
| Vacant Housing Units | 1,967 (71.2%) |
| Median Home Value | $320,950 |
| Average Home Value | $334,790 |
Housing Distribution
Address Breakdown
Residential
1,352
Single Family
1,352
Multi-Family
0
Businesses
38
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: MICHAEL JAMES SWIFT • EXP Realty, LLC
Mls Name: LOBR
Mls ID: #3579840