3115 Whirlaway RdDallasTX75229
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dallas at 3115 Whirlaway Rd, Dallas, TX, 75229 uses $197,071 cash to close to unlock $9,807/yr annual cash flow and $817/mo monthly cash flow. Total monthly income runs $5,077/mo, and a $2,932/mo payment keeps the spread at $817/mo. Purchase price stands at $599,000, and rental yield measures 10.17% with $5,077/mo rent. Return on cash invested shows 25.04% in year one, and 5% annual appreciation builds toward $165,493 over five years. Five-year ROI reaches 131.54% and total cumulative return in cash records $259,234. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,077/mo property income covering a $2,932/mo payment rather than investor’s personal income.
Single Family
Built in 1963
10,628 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75229, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,272 (100%) |
| Owner Occupied HU | 8,063 (65.7%) |
| Renter Occupied HU | 3,410 (27.8%) |
| Vacant Housing Units | 799 ( 6.5%) |
| Median Home Value | $593,307 |
| Average Home Value | $737,429 |
Housing Distribution
Address Breakdown
Residential
12,042
Single Family
9,746
Multi-Family
2,296
Businesses
2,676
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices