3114 Woods CirDavisCA95616
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Davis at 3114 Woods Cir, Davis, CA, 95616 priced at $545,000 pairs $2,821/mo rent with after a $2,668/mo payment. Total monthly income equals $2,821/mo. Return on cash invested is 13.4% in year one, and rental yield stands at 6.21% on a $545,000 basis. Equity gained on principal adds $3,517/yr, and 5% annual appreciation accumulates to $150,573 by year five. Five-year ROI measures 68.98% and total cumulative return in cash reaches $123,684. For financing, Ziffy Mortgage’s DSCR program evaluates $2,821/mo property income against a $2,668/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1985
1,002 sqft lot
$N/A/sqft
$225 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95616, Davis, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,503 (100%) |
| Owner Occupied HU | 6,558 (33.6%) |
| Renter Occupied HU | 11,585 (59.4%) |
| Vacant Housing Units | 1,360 ( 7.0%) |
| Median Home Value | $848,099 |
| Average Home Value | $889,395 |
Housing Distribution
Address Breakdown
Residential
17,724
Single Family
11,603
Multi-Family
6,121
Businesses
1,221
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chad DeMasi • Echelon Real Estate
Mls Name: MetroList Services of CA
Mls Provider:
Mls ID: #225013968
Disclaimer: Copyright MetroList Services, Inc. All rights reserved. Information is deemed reliable but not guaranteed.