3114 Crystal LnEllentonFL34222
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ellenton at 3114 Crystal Ln, Ellenton, FL, 34222 uses $41,438 cash to close to unlock $1,551/yr annual cash flow and $129/mo monthly cash flow. Total monthly income runs $959/mo, and a $612/mo payment keeps the spread at $129/mo. Purchase price stands at $125,000, and rental yield measures 9.21% with $959/mo rent. Return on cash invested shows 23.65% in year one, and 5% annual appreciation builds toward $34,535 over five years. Five-year ROI reaches 123.58% and total cumulative return in cash records $51,209. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $959/mo property income covering a $612/mo payment rather than investor’s personal income.
Manufactured
Built in 1969
4,060 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34222, Ellenton, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,350 (100%) |
| Owner Occupied HU | 5,463 (65.4%) |
| Renter Occupied HU | 1,406 (16.8%) |
| Vacant Housing Units | 1,481 (17.7%) |
| Median Home Value | $211,957 |
| Average Home Value | $335,183 |
Housing Distribution
Address Breakdown
Residential
7,889
Single Family
6,742
Multi-Family
1,147
Businesses
587
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices