3114 Buffalo TrlFlagstaffAZ86005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Flagstaff at 3114 Buffalo Trl, Flagstaff, AZ, 86005 priced at $509,000 converts $2,914/mo rent into after a $2,491/mo obligation. Total monthly income equals $2,914/mo. Return on cash invested prints 19.38% in year one, and rental yield reads 6.87% against a $509,000 entry. Equity gained on principal adds $3,285/yr, while 5% annual appreciation compiles into $140,627 by year five. Five-year ROI reaches 99.63% and total cumulative return in cash sums $166,849. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,914/mo property income covering a $2,491/mo payment, not borrower’s personal income.
Single Family
Built in 1988
10,018 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Veronica Birjukov • Village Land Shoppe
Mls Name: NAZMLS
Mls Provider:
Mls ID: #199933
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.