3114 Audubon CtSugar LandTX77478
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sugar Land at 3114 Audubon Ct, Sugar Land, TX, 77478 listed at $463,000 pairs $3,806/mo rent with a $2,266/mo payment to leave $514/mo cash flow. Total monthly income runs $3,806/mo, and annual cash flow reaches $6,164/yr on $153,485 cash to close. Return on cash invested measures 23.93% in year one, and rental yield registers 9.86% at a $463,000 basis. Equity gained on principal adds $2,988/yr, and annual property appreciation at 5% supports $127,918 by year five. Five-year ROI tracks 125.58% and total cumulative return in cash totals $192,751. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,806/mo property income relative to a $2,266/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1974
8,367 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77478, Sugar Land, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,079 (100%) |
| Owner Occupied HU | 7,151 (70.9%) |
| Renter Occupied HU | 2,428 (24.1%) |
| Vacant Housing Units | 500 ( 5.0%) |
| Median Home Value | $434,656 |
| Average Home Value | $499,149 |
Housing Distribution
Address Breakdown
Residential
9,679
Single Family
8,168
Multi-Family
1,511
Businesses
2,293
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kelly Stewart • Compass RE Texas, LLC - Houston
Mls Name: HAR
Mls ID: #39180474