31138 Brighton Mill CtFulshearTX77441
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fulshear at 31138 Brighton Mill Ct, Fulshear, TX, 77441 generates $2,321/mo in rent and, after a $1,576/mo payment, leaves $31/mo in cash flow. Total monthly income is $2,321/mo, and annual cash flow is $375/yr on $106,740 invested. Return on cash invested sits at 20.26% in year one, and rental yield is 8.65% on a $321,990 entry. Equity gained on principal adds $2,078/yr, while 5% annual appreciation builds toward $88,960 over five years. Five-year ROI reaches 105.95% and total cumulative return in cash sums $113,092. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,321/mo property income rather than buyer’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77441, Fulshear, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,108 (100%) |
| Owner Occupied HU | 11,017 (84.0%) |
| Renter Occupied HU | 1,238 ( 9.4%) |
| Vacant Housing Units | 853 ( 6.5%) |
| Median Home Value | $590,317 |
| Average Home Value | $618,723 |
Housing Distribution
Address Breakdown
Residential
11,368
Single Family
10,639
Multi-Family
729
Businesses
493
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices