31130 W 172nd TerGardnerKS66030
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gardner at 31130 W 172nd Ter, Gardner, KS, 66030 uses $105,749 cash to close to unlock $2,977/yr annual cash flow and $248/mo monthly cash flow. Total monthly income runs $2,370/mo, and a $1,561/mo payment keeps the spread at $248/mo. Purchase price stands at $319,000, and rental yield measures 8.92% with $2,370/mo rent. Return on cash invested shows 22.72% in year one, and 5% annual appreciation builds toward $88,134 over five years. Five-year ROI reaches 118.6% and total cumulative return in cash records $125,413. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,370/mo property income covering a $1,561/mo payment rather than investor’s personal income.
Single Family
Built in 2000
8,080 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66030, Gardner, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,000 (100%) |
| Owner Occupied HU | 6,213 (62.1%) |
| Renter Occupied HU | 3,431 (34.3%) |
| Vacant Housing Units | 356 ( 3.6%) |
| Median Home Value | $328,421 |
| Average Home Value | $379,219 |
Housing Distribution
Address Breakdown
Residential
9,987
Single Family
9,056
Multi-Family
931
Businesses
423
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices