Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 3113 Westfield Ave, Fort Worth, TX, 76133 listed at $410,000 pairs $3,014/mo rent with a $2,007/mo payment. Total monthly income runs $3,014/mo. Return on cash invested measures 19.46% in year one, and rental yield registers 8.82% at a $410,000 basis. Equity gained on principal adds $2,646/yr, and annual property appreciation at 5% supports $113,275 by year five. Five-year ROI tracks 102.11% and total cumulative return in cash totals $138,779. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,014/mo property income relative to a $2,007/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1957
9,365 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76133, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,225 (100%) |
| Owner Occupied HU | 11,543 (57.1%) |
| Renter Occupied HU | 7,862 (38.9%) |
| Vacant Housing Units | 820 ( 4.1%) |
| Median Home Value | $269,842 |
| Average Home Value | $289,873 |
Residential
19,433
Single Family
15,930
Multi-Family
3,503
Businesses
729
Date | Event | Price |
|---|---|---|
| 2025-04-03 | Listed for sale | $410,000 |
| 2022-03-01 | Sold | N/A |
| 2022-02-15 | Contingent | $385,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-03 | $8599.12 | -1.28% | $383,225 | -0.44% |
| 2023-04-03 | $8710.23 | 32.43% | $384,937 | 52.14% |
| 2022-04-03 | $6577.37 | 3.47% | $253,015 | 6.99% |
Listed by: Jennifer Jacocks • RE/MAX Trinity
Mls Name: NTREIS
Mls ID: #20892711
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
